Property Details

Property Type: Multifamily

Subtype: Apartment Building

Investment Type: Value Add

Class: B

Square Footage: 13,920

Price/SqFt: $125.72

Pro-Forma Cap Rate: 6.54%

Occupancy: 100%

Pro-Forma NOI: $114,398

Units: 17

Year Built: 1975

Buildings: 5

Stories: 2

Zoning: R2

Lot Size (acres): 10.14

Asking Details

Asking Price: $1,750,000

Asking Cap Rate: 6.57%

Asking NOI: $115,000

Price/Sq Ft: $125.72

Price/Unit: $102,941.18

Marketing Description

Fully rented, solid 17 units for sale. (4) four-flex and (1) single unit. $183,840 income, large units and solid rental history. Ballston Spa schools. $22,100 taxes, will cash flow. NOI between $105,000 and $115,000 after reserves, vacancy, management, etc. LA to accompany all showings.

Investment Highlights

  • 17 fully leased units
  • $183,840 income
  • Ballston Spa schools
  • $22,100 taxes
  • Solid rental history
Categories: Past Transactions